20044 33rd Dr, Wellborn, FL 32094

3 bd · 2 ba · 1,248 sqft · built 1998 · Wellborn · MOBILE·source listing ↗

$209,900

rent, three ways

OnePercent model (vv1)$1,932/mo

p10–p90 confidence band

HUD Fair Market Rent · 32094 · 3BR

$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suwannee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$64,271

Median area rent$837/mo

Median home value$197,200

the verdict

0.92%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$209,900

0.92% · rent $1,932

Intrinsic value · income approach

$289,420

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.