1670 Astoria Rd, Waycross, GA 31503

3 bd · 1 ba · 1,080 sqft · built 2013 · Waycross · MOBILE·source listing ↗

$69,999

$79,900 first listed

seller intel

Price cut

−12.4%

from $79,900

Motivation score

50/100

OnePercent model (vv1)

$1,621/mo

p10–p90 confidence band

HUD Fair Market Rent · 31503 · 3BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ware

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,895

Median area rent$820/mo

Median home value$109,900

the verdict

2.32%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$69,999

2.32% · rent $1,621

Intrinsic value · income approach

$190,145

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.