604 Tower Rd, Ludowici, GA 31316

4 bd · 2 ba · 2,432 sqft · built 2004 · Ludowici · SINGLE_FAMILY·source listing ↗

$176,000

rent, three ways

OnePercent model (vv1)$2,577/mo

p10–p90 confidence band

HUD Fair Market Rent · 31316 · 4BR

$2,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Long

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,766

Median area rent$1,021/mo

Median home value$238,700

the verdict

1.46%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$176,000

1.46% · rent $2,577

Intrinsic value · income approach

$340,212

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.