Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

10746 Macon Hwy, Jewell, GA 31045 — $439,000 · 5bd · ~0.8% rule | OnePercent

10746 Macon Hwy, Jewell, GA 31045

$439,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Jewell 31045·10746 Macon Hwy, Jewell, GA 31045

Confirmed 1 day ago

10746 Macon Hwy, Jewell, GA 31045

5 bd · 3 ba · 3,274 sqft · built 1900 · Jewell · SINGLE_FAMILY·source listing ↗

$439,000

rent, three ways

OnePercent model (vv1)$3,400/mo

p10–p90 confidence band

HUD Fair Market Rent · 31045 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Warren

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.77%vs 1.0% target

Modeled rent: $3,400/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: Nonelisting

Cap rate: 5.7%
Cash flow: $141/mo
Cash-on-cash: -1.7%

financing: 20% down · — (FRED, live) · 30yr

$439,000

0.77% · rent $3,400

Intrinsic value · income approach

$439,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro