product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

4726 Braselton Hwy, Hoschton, GA 30548 — $227,500 · 3bd · ~0.8% rule | OnePercent

4726 Braselton Hwy, Hoschton, GA 30548

$227,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hoschton 30548·4726 Braselton Hwy, Hoschton, GA 30548

Confirmed 1 day ago · −1.1% since list · seller motivation 10

4726 Braselton Hwy, Hoschton, GA 30548

3 bd · 2 ba · 1,161 sqft · built 1986 · Hoschton · SINGLE_FAMILY·source listing ↗

$227,500

$230,000 first listed

seller intel

Price cut

−1.1%

from $230,000

Motivation score

10/100

rent, three ways

OnePercent model (vv1)

$1,786/mo

p10–p90 confidence band

HUD Fair Market Rent · 30548 · 3BR$1,740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Gwinnett

Flood risk indexRelatively Moderate FEMA NRI

Median household income$111,257

Median area rent$1,603/mo

Median home value$460,800

the verdict

0.79%vs 1.0% target

Modeled rent: $1,786/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: Nonelisting

Cap rate: 5.5%
Cash flow: $103/mo
Cash-on-cash: -2.4%

financing: 20% down · — (FRED, live) · 30yr

$227,500

0.79% · rent $1,786

Intrinsic value · income approach

$319,865

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro