product

markets

method

108 Leisure Woods Ln, Hiawassee, GA 30546 — $130,000 · 3bd · ~1.6% rule | OnePercent

108 Leisure Woods Ln, Hiawassee, GA 30546

$130,000

Home·Hiawassee 30546·108 Leisure Woods Ln, Hiawassee, GA 30546

Confirmed 1 day ago

108 Leisure Woods Ln, Hiawassee, GA 30546

3 bd · 2 ba · built 2018 · Hiawassee · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$2,123/mo

p10–p90 confidence band

HUD Fair Market Rent · 30546 · 3BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Towns

Flood risk indexRelatively High FEMA NRI

Median household income$59,234

Median area rent$919/mo

Median home value$295,000

the verdict

1.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.63% · rent $2,123

Intrinsic value · income approach

$411,285

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.