2480 Highway 411, Fairmount, GA 30139

2 bd · 1 ba · 1,110 sqft · built 1953 · Fairmount · SINGLE_FAMILY·source listing ↗

$174,900

rent, three ways

OnePercent model (vv1)$1,973/mo

p10–p90 confidence band

HUD Fair Market Rent · 30139 · 2BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gordon

Flood risk indexRelatively High FEMA NRI

Median household income$69,096

Median area rent$1,068/mo

Median home value$213,700

the verdict

1.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$174,900

1.13% · rent $1,973

Intrinsic value · income approach

$275,210

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.