product

markets

method

805 Greenhedge Dr, Stone Mountain, GA 30088 — $179,900 · 4bd · ~1.3% rule | OnePercent

805 Greenhedge Dr, Stone Mountain, GA 30088

$179,900

Home·Stone Mountain 30088·805 Greenhedge Dr, Stone Mountain, GA 30088

Confirmed 1 day ago

805 Greenhedge Dr, Stone Mountain, GA 30088

4 bd · 2.5 ba · 1,652 sqft · built 1984 · Stone Mountain · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$2,334/mo

p10–p90 confidence band

HUD Fair Market Rent · 30088 · 4BR$2,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DeKalb

Flood risk indexVery Low FEMA NRI

Median household income$70,325

Median area rent$1,598/mo

Median home value$238,700

the verdict

1.30%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

1.30% · rent $2,334

Intrinsic value · income approach

$282,975

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.