Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5231 Cartwheel Rd, Mullins, SC 29574 — $179,700 · 3bd · ~1.3% rule | OnePercent

5231 Cartwheel Rd, Mullins, SC 29574

$179,700

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mullins 29574·5231 Cartwheel Rd, Mullins, SC 29574

Confirmed 1 day ago

5231 Cartwheel Rd, Mullins, SC 29574

3 bd · 2 ba · 2,016 sqft · built 1997 · Mullins · MOBILE·source listing ↗

$179,700

rent, three ways

OnePercent model (vv1)$2,402/mo

p10–p90 confidence band

HUD Fair Market Rent · 29574 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marion

Flood risk indexVery High FEMA NRI

Median household income$34,112

Median area rent$603/mo

Median home value$87,200

the verdict

1.34%vs 1.2% target

Modeled rent: $2,402/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: —listing

Cap rate: 10.5%
Cash flow: +$661/mo
Cash-on-cash: 19.2%

financing: 20% down · — (FRED, live) · 30yr

$179,700

1.34% · rent $2,402

Intrinsic value · income approach

$182,289

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro