Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

664 Tupelo Ln, Longs, SC 29568 — $122,500 · 2bd · ~1.3% rule | OnePercent

664 Tupelo Ln, Longs, SC 29568

$122,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Longs 29568·664 Tupelo Ln, Longs, SC 29568

Confirmed 1 day ago

664 Tupelo Ln, Longs, SC 29568

2 bd · 2 ba · 894 sqft · built 1996 · Longs · CONDOS·source listing ↗

$122,500

rent, three ways

OnePercent model (vv1)$1,532/mo

p10–p90 confidence band

HUD Fair Market Rent · 29568 · 2BR$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Horry

Flood risk indexVery High FEMA NRI

Median household income$62,653

Median area rent$1,823/mo

Median home value$254,900

the verdict

1.25%vs 0.8% target

Modeled rent: $1,532/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: $455/molisting

Cap rate: 9.4%
Cash flow: +$338/mo
Cash-on-cash: 14.4%

financing: 20% down · — (FRED, live) · 30yr

$122,500

1.25% · rent $1,532

Intrinsic value · income approach

$226,545

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro