product

markets

method

8010 Shadow Oak Dr, North Charleston, SC 29406 — $220,000 · 2bd · ~0.9% rule | OnePercent

8010 Shadow Oak Dr, North Charleston, SC 29406

$220,000

Home·North Charleston 29406·8010 Shadow Oak Dr, North Charleston, SC 29406

Confirmed 1 day ago

8010 Shadow Oak Dr, North Charleston, SC 29406

2 bd · 2.5 ba · 1,280 sqft · built 2005 · North Charleston · TOWNHOMES·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$1,916/mo

p10–p90 confidence band

HUD Fair Market Rent · 29406 · 2BR$1,690/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Charleston

Flood risk indexVery High FEMA NRI

Median household income$49,815

Median area rent$1,342/mo

Median home value$229,300

the verdict

0.87%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.87% · rent $1,916

Intrinsic value · income approach

$290,607

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.