Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

264 Driftwood Rd, Cross Hill, SC 29332 — $199,900 · 2bd · ~1% rule | OnePercent

264 Driftwood Rd, Cross Hill, SC 29332

$199,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cross Hill 29332·264 Driftwood Rd, Cross Hill, SC 29332

Confirmed 1 day ago

264 Driftwood Rd, Cross Hill, SC 29332

2 bd · 2 ba · 1,226 sqft · Cross Hill · MOBILE·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$1,972/mo

p10–p90 confidence band

HUD Fair Market Rent · 29332 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Laurens

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,091

Median area rent—

Median home value$158,700

the verdict

0.99%vs 1.2% target

Modeled rent: $1,972/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 7.3%
Cash flow: +$208/mo
Cash-on-cash: 5.4%

financing: 20% down · — (FRED, live) · 30yr

$199,900

0.99% · rent $1,972

Intrinsic value · income approach

$357,851

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro