1015 Sandpit Rd, Leesville, SC 29070

3 bd · 2 ba · built 2000 · Leesville · MOBILE·source listing ↗

$14,000

rent, three ways

OnePercent model (vv1)$2,001/mo

p10–p90 confidence band

HUD Fair Market Rent · 29070 · 3BR$1,500/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lexington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,865

Median area rent$932/mo

Median home value$197,600

the verdict

14.29%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$14,000

14.29% · rent $2,001

Intrinsic value · income approach

$411,695

97% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.