Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

185 Red Hawk Ln, Murphy, NC 28906 — $79,000 · 1bd · ~1.9% rule | OnePercent

185 Red Hawk Ln, Murphy, NC 28906

$79,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Murphy 28906·185 Red Hawk Ln, Murphy, NC 28906

Confirmed 1 day ago

185 Red Hawk Ln, Murphy, NC 28906

1 bd · 1 ba · built 1999 · Murphy · SINGLE_FAMILY·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$1,532/mo

p10–p90 confidence band

HUD Fair Market Rent · 28906 · 1BR$830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cherokee

Flood risk indexRelatively High FEMA NRI

Median household income$55,759

Median area rent$797/mo

Median home value$250,300

the verdict

1.94%vs 1.0% target

wide confidence band

Modeled rent: $1,532/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 15.2%
Cash flow: +$601/mo
Cash-on-cash: 39.7%

financing: 20% down · — (FRED, live) · 30yr

$79,000

1.94% · rent $1,532

Intrinsic value · income approach

$353,457

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro