product

markets

method

401 N Lakeside Dr, Hendersonville, NC 28739 — $200,000 · 3bd · ~1% rule | OnePercent

401 N Lakeside Dr, Hendersonville, NC 28739

$200,000

Home·Hendersonville 28739·401 N Lakeside Dr, Hendersonville, NC 28739

Confirmed 1 day ago

401 N Lakeside Dr, Hendersonville, NC 28739

3 bd · 2 ba · 1,376 sqft · built 1948 · Hendersonville · SINGLE_FAMILY·source listing ↗

$200,000

rent, three ways

OnePercent model (vv1)$2,083/mo

p10–p90 confidence band

HUD Fair Market Rent · 28739 · 3BR$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henderson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,582

Median area rent$1,127/mo

Median home value$394,900

the verdict

1.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

1.04% · rent $2,083

Intrinsic value · income approach

$476,310

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.