Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

127 Hubert Blvd, Hubert, NC 28539 — $63,000 · 3bd · ~2.3% rule | OnePercent

127 Hubert Blvd, Hubert, NC 28539

$63,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hubert 28539·127 Hubert Blvd, Hubert, NC 28539

Confirmed 1 day ago

127 Hubert Blvd, Hubert, NC 28539

3 bd · 2 ba · 900 sqft · Hubert · MOBILE·source listing ↗

$63,000

rent, three ways

OnePercent model (vv1)$1,470/mo

p10–p90 confidence band

HUD Fair Market Rent · 28539 · 3BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Onslow

Flood risk indexVery High FEMA NRI

Median household income$66,976

Median area rent$1,195/mo

Median home value$230,200

the verdict

2.33%vs 1.2% target

Modeled rent: $1,470/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 18.5%
Cash flow: +$650/mo
Cash-on-cash: 53.9%

financing: 20% down · — (FRED, live) · 30yr

$63,000

2.33% · rent $1,470

Intrinsic value · income approach

$228,570

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro