111 Rural Ln, Shelby, NC 28152

3 bd · 2 ba · 1,080 sqft · built 2003 · Shelby · SINGLE_FAMILY·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,878/mo

p10–p90 confidence band

HUD Fair Market Rent · 28152 · 3BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cleveland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$57,806

Median area rent$973/mo

Median home value$205,200

Intrinsic value · income approach

$248,660

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.