product

markets

method

2689 Harris Henrietta Rd, Mooresboro, NC 28114 — $92,500 · 4bd · ~2.6% rule | OnePercent

2689 Harris Henrietta Rd, Mooresboro, NC 28114

$92,500

Home·Mooresboro 28114·2689 Harris Henrietta Rd, Mooresboro, NC 28114

Confirmed 1 day ago

2689 Harris Henrietta Rd, Mooresboro, NC 28114

4 bd · 2 ba · built 1942 · Mooresboro · SINGLE_FAMILY·source listing ↗

$92,500

rent, three ways

OnePercent model (vv1)$2,427/mo

p10–p90 confidence band

HUD Fair Market Rent · 28114 · 4BR$1,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rutherford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,500

Median area rent$695/mo

Median home value$150,500

the verdict

2.62%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$92,500

2.62% · rent $2,427

Intrinsic value · income approach

$357,096

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.