408 N Durham Ave, Creedmoor, NC 27522

2 bd · 1 ba · 896 sqft · built 1930 · Creedmoor · SINGLE_FAMILY·source listing ↗

$199,999

rent, three ways

OnePercent model (vv1)$1,703/mo

p10–p90 confidence band

HUD Fair Market Rent · 27522 · 2BR

$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Granville

Flood risk indexRelatively Low FEMA NRI

Median household income$77,094

Median area rent$1,103/mo

Median home value$270,700

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,999

0.85% · rent $1,703

Intrinsic value · income approach

$257,212

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.