3212 Westbury Dr, Jamestown, NC 27282

2 bd · 2 ba · 834 sqft · built 1991 · Jamestown · SINGLE_FAMILY·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$1,708/mo

p10–p90 confidence band

HUD Fair Market Rent · 27282 · 2BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Guilford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$91,512

Median area rent$1,364/mo

Median home value$312,900

the verdict

0.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.78% · rent $1,708

Intrinsic value · income approach

$254,747

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.