5842 Leafapple Ln, Columbus, OH 43232

1 bd · 1 ba · 576 sqft · built 1980 · Columbus · CONDOS·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$951/mo

p10–p90 confidence band

HUD Fair Market Rent · 43232 · 1BR

$1,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,417

Median area rent$1,119/mo

Median home value$172,300

the verdict

1.27%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

1.27% · rent $951

Intrinsic value · income approach

$124,060

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.