Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

664 Sun Mine Rd, Glen Jean, WV 25846 — $79,900 · 2bd · ~2.3% rule | OnePercent

664 Sun Mine Rd, Glen Jean, WV 25846

$79,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Glen Jean 25846·664 Sun Mine Rd, Glen Jean, WV 25846

Confirmed 1 day ago

664 Sun Mine Rd, Glen Jean, WV 25846

2 bd · 1 ba · 942 sqft · built 1920 · Glen Jean · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,809/mo

p10–p90 confidence band

HUD Fair Market Rent · 25846 · 2BR$1,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Fayette

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

2.26%vs 1.0% target

Modeled rent: $1,809/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 18.2%
Cash flow: +$809/mo
Cash-on-cash: 52.8%

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.26% · rent $1,809

Intrinsic value · income approach

$79,213

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro