Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

32 1st Ave, Cass, WV 24927 — $180,000 · 6bd · ~2% rule | OnePercent

32 1st Ave, Cass, WV 24927

$180,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cass 24927·32 1st Ave, Cass, WV 24927

Confirmed 1 day ago

32 1st Ave, Cass, WV 24927

6 bd · 5 ba · 2,747 sqft · built 1920 · Cass · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$3,525/mo

p10–p90 confidence band

HUD Fair Market Rent · 24927 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pocahontas

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent—

Median home value$64,800

the verdict

1.96%vs 1.0% target

Modeled rent: $3,525/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 16.2%
Cash flow: +$1,524/mo
Cash-on-cash: 44.2%

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.96% · rent $3,525

Intrinsic value · income approach

$286,421

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro