6048 Clearfork Rd, Bastian, VA 24314

3 bd · 1 ba · 1,103 sqft · built 1934 · Bastian · SINGLE_FAMILY·source listing ↗

$162,500

rent, three ways

OnePercent model (vv1)$1,945/mo

wide honest range — HUD/comp anchors · $650–$1,945

HUD Fair Market Rent · 24314 · 3BR

$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tazewell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,417

Median area rent—

Median home value$159,300

the verdict

1.20%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$162,500

1.20% · unverified

Intrinsic value · income approach

$160,739

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.