product

markets

method

142 Marshall St, Drakes Branch, VA 23937 — $129,900 · 3bd · ~1.4% rule | OnePercent

142 Marshall St, Drakes Branch, VA 23937

$129,900

Home·Drakes Branch 23937·142 Marshall St, Drakes Branch, VA 23937

Confirmed 1 day ago

142 Marshall St, Drakes Branch, VA 23937

3 bd · 1 ba · 900 sqft · built 1950 · Drakes Branch · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,777/mo

p10–p90 confidence band

HUD Fair Market Rent · 23937 · 3BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Charlotte

Flood risk indexRelatively Moderate FEMA NRI

Median household income$42,818

Median area rent$1,050/mo

Median home value$85,000

the verdict

1.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.37% · rent $1,777

Intrinsic value · income approach

$187,872

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.