product

markets

method

202 N Juniper Ave, Highland Springs, VA 23075 — $178,000 · 3bd · ~1.2% rule | OnePercent

202 N Juniper Ave, Highland Springs, VA 23075

$178,000

Home·Highland Springs 23075·202 N Juniper Ave, Highland Springs, VA 23075

Last confirmed 3 days ago

202 N Juniper Ave, Highland Springs, VA 23075

3 bd · 1 ba · 1,428 sqft · built 1934 · Highland Springs · SINGLE_FAMILY·source listing ↗

$178,000

rent, three ways

OnePercent model (vv1)$2,198/mo

p10–p90 confidence band

HUD Fair Market Rent · 23075 · 3BR$1,950/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henrico

Flood risk indexVery Low FEMA NRI

Median household income$55,567

Median area rent$1,249/mo

Median home value$222,700

the verdict

1.23%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$178,000

1.23% · rent $2,198

Intrinsic value · income approach

$317,580

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.