1701 Hopeman Pkwy, Waynesboro, VA 22980

2 bd · 2 ba · 1,172 sqft · built 2000 · Waynesboro · MOBILE·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,593/mo

p10–p90 confidence band

HUD Fair Market Rent · 22980 · 2BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Waynesboro City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,943

Median area rent$1,010/mo

Median home value$268,100

the verdict

1.00%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.00% · rent $1,593

Intrinsic value · income approach

$258,737

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.