1409 Rainn Pl, Harrisonburg, VA 22802

2 bd · 2.5 ba · 1,152 sqft · built 2026 · Harrisonburg · TOWNHOMES·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$1,805/mo

p10–p90 confidence band

HUD Fair Market Rent · 22802 · 2BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

Flood risk indexRelatively Moderate FEMA NRI

Median household income$66,423

Median area rent$1,186/mo

Median home value$280,700

Intrinsic value · income approach

$285,090

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.