Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

12065 Main St, Libertytown, MD 21762 — $385,000 · 6bd · ~0.9% rule | OnePercent

12065 Main St, Libertytown, MD 21762

$385,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Libertytown 21762·12065 Main St, Libertytown, MD 21762

Last confirmed 3 days ago

12065 Main St, Libertytown, MD 21762

6 bd · 3.5 ba · 3,254 sqft · built 1890 · Libertytown · SINGLE_FAMILY·source listing ↗

$385,000

rent, three ways

OnePercent model (vv1)$3,620/mo

p10–p90 confidence band

HUD Fair Market Rent · 21762 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Frederick

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.94%vs 1.0% target

Modeled rent: $3,620/morent estimate
Property tax: —listing
Insurance: $1,548/yrstate avg
HOA: Nonelisting

Cap rate: 7.2%
Cash flow: +$356/mo
Cash-on-cash: 4.8%

financing: 20% down · — (FRED, live) · 30yr

$385,000

0.94% · rent $3,620

Intrinsic value · income approach

$385,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro