90 Douglas Ave, Lonaconing, MD 21539

1,840 sqft · built 1920 · Lonaconing · TOWNHOMES·source listing ↗

$5,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,859/mo

p10–p90 confidence band

HUD Fair Market Rent · 21539 ·

$730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allegany

Flood risk indexRelatively Moderate FEMA NRI

Median household income$57,708

Median area rent$874/mo

Median home value$130,200

the verdict

37.18%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$5,000

37.18% · rent $1,859

Intrinsic value · income approach

$112,012

96% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.