612 Arsan Ave, Baltimore, MD 21225

3 bd · 1 ba · 1,294 sqft · built 1945 · Baltimore · TOWNHOMES·source listing ↗

$30,000

seller intel

Motivation score

15/100

OnePercent model (vv1)

$1,736/mo

p10–p90 confidence band

HUD Fair Market Rent · 21225 · 3BR$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$54,020

Median area rent$1,148/mo

Median home value$229,000

the verdict

5.79%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$30,000

5.79% · rent $1,736

Intrinsic value · income approach

$200,433

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.