22 Tamarac Trl, Middle River, MD 21220

2 bd · 2 ba · 980 sqft · built 2016 · Middle River · MOBILE·source listing ↗

$40,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,901/mo

p10–p90 confidence band

HUD Fair Market Rent · 21220 · 2BR$1,870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore

Flood risk indexRelatively Low FEMA NRI

Median household income$81,817

Median area rent$1,673/mo

Median home value$300,100

the verdict

4.75%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$40,000

4.75% · rent $1,901

Intrinsic value · income approach

$260,641

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.