1842 E 28th St, Baltimore, MD 21218

2 bd · 1 ba · built 1918 · Baltimore · TOWNHOMES·source listing ↗

$35,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,571/mo

p10–p90 confidence band

HUD Fair Market Rent · 21218 · 2BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,488

Median area rent$1,264/mo

Median home value$242,500

the verdict

4.49%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.49% · rent $1,571

Intrinsic value · income approach

$178,248

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.