2514 E Madison St, Baltimore, MD 21205

3 bd · 1 ba · built 1920 · Baltimore · TOWNHOMES·source listing ↗

$69,900

seller intel

Motivation score

15/100

OnePercent model (vv1)

$1,898/mo

p10–p90 confidence band

HUD Fair Market Rent · 21205 · 3BR$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$43,176

Median area rent$1,128/mo

Median home value$96,100

the verdict

2.72%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$69,900

2.72% · rent $1,898

Intrinsic value · income approach

$152,352

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.