5 Walnut St, Havre de Grace, MD 21078

3 bd · 2 ba · 924 sqft · built 2003 · Havre de Grace · MOBILE·source listing ↗

$39,000

rent, three ways

OnePercent model (vv1)$1,863/mo

p10–p90 confidence band

HUD Fair Market Rent · 21078 · 3BR$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$106,667

Median area rent$1,433/mo

Median home value$385,600

Intrinsic value · income approach

$265,536

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.