4936 Sentinel Dr, Bethesda, MD 20816

2 bd · 2 ba · 1,391 sqft · built 1973 · Bethesda · CONDOS·source listing ↗

$589,900

rent, three ways

OnePercent model (vv1)$3,321/mo

p10–p90 confidence band

HUD Fair Market Rent · 20816 · 2BR$3,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$232,656

Median area rent$2,674/mo

Median home value$1,217,200

the verdict

0.56%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$589,900

0.56% · rent $3,321

Intrinsic value · income approach

$742,479

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.