26 Pardoners Tale Ln, Felton, DE 19943

4 bd · 2 ba · 2,172 sqft · built 1995 · Felton · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,858/mo

p10–p90 confidence band

HUD Fair Market Rent · 19943 · 4BR

$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kent

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,925

Median area rent$1,184/mo

Median home value$312,300

the verdict

1.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$275,000

1.04% · rent $2,858

Intrinsic value · income approach

$471,182

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.