product

markets

method

107 Kingsley St, Philadelphia, PA 19127 — $309,900 · 3bd · ~0.7% rule | OnePercent

107 Kingsley St, Philadelphia, PA 19127

$309,900

Home·Philadelphia 19127·107 Kingsley St, Philadelphia, PA 19127

Last confirmed 3 days ago

107 Kingsley St, Philadelphia, PA 19127

3 bd · 1 ba · 1,170 sqft · built 1900 · Philadelphia · TOWNHOMES·source listing ↗

$309,900

rent, three ways

OnePercent model (vv1)$2,119/mo

p10–p90 confidence band

HUD Fair Market Rent · 19127 · 3BR$2,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$102,106

Median area rent$1,755/mo

Median home value$352,500

the verdict

0.68%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$309,900

0.68% · rent $2,119

Intrinsic value · income approach

$314,892

2% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.