284 W State St, Doylestown, PA 18901

3 bd · 1 ba · 1,220 sqft · built 1910 · Doylestown · TOWNHOMES·source listing ↗

$350,000

rent, three ways

OnePercent model (vv1)$2,462/mo

p10–p90 confidence band

HUD Fair Market Rent · 18901 · 3BR$2,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bucks

Flood risk indexRelatively High FEMA NRI

Median household income$118,256

Median area rent$1,917/mo

Median home value$576,800

the verdict

0.70%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$350,000

0.70% · rent $2,462

Intrinsic value · income approach

$528,639

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.