98 Rose Ln, Old Forge, PA 18518

3 bd · 1 ba · 1,176 sqft · Old Forge · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,665/mo

p10–p90 confidence band

HUD Fair Market Rent · 18518 · 3BR

$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lackawanna

Flood risk indexRelatively Low FEMA NRI

Median household income$71,812

Median area rent$859/mo

Median home value$174,400

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

0.92% · rent $1,665

Intrinsic value · income approach

$232,716

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.