Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

7 Canaan Rd, Waymart, PA 18472 — $950,000 · ~0.2% rule | OnePercent

7 Canaan Rd, Waymart, PA 18472

$950,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Waymart 18472·7 Canaan Rd, Waymart, PA 18472

Last confirmed 3 days ago

7 Canaan Rd, Waymart, PA 18472

built 2009 · Waymart · SINGLE_FAMILY·source listing ↗

$950,000

rent, three ways

OnePercent model (vv1)$1,935/mo

p10–p90 confidence band

HUD Fair Market Rent · 18472 · $870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wayne

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,094

Median area rent$1,016/mo

Median home value$247,800

the verdict

0.20%vs 1.0% target

Modeled rent: $1,935/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 0.6%
Cash flow: $4,364/mo
Cash-on-cash: -24.0%

financing: 20% down · — (FRED, live) · 30yr

$950,000

0.20% · rent $1,935

Intrinsic value · income approach

$433,009

119% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro