Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

106 S Main St, Mary D, PA 17952 — $175,000 · 3bd · ~1.3% rule | OnePercent

106 S Main St, Mary D, PA 17952

$175,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mary D 17952·106 S Main St, Mary D, PA 17952

Confirmed 1 day ago

106 S Main St, Mary D, PA 17952

3 bd · 2 ba · 1,536 sqft · built 1920 · Mary D · TOWNHOMES·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$2,257/mo

p10–p90 confidence band

HUD Fair Market Rent · 17952 · 3BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Schuylkill

Flood risk indexVery Low FEMA NRI

Median household income$68,281

Median area rent—

Median home value$62,000

the verdict

1.29%vs 0.9% target

Modeled rent: $2,257/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: Nonelisting

Cap rate: 10.0%
Cash flow: +$578/mo
Cash-on-cash: 17.2%

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.29% · rent $2,257

Intrinsic value · income approach

$173,643

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro