Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

100 Fawn Circle Dr, Windsor, PA 17366 — $167,500 · 3bd · ~1.2% rule | OnePercent

100 Fawn Circle Dr, Windsor, PA 17366

$167,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Windsor 17366·100 Fawn Circle Dr, Windsor, PA 17366

Last confirmed 3 days ago

100 Fawn Circle Dr, Windsor, PA 17366

3 bd · 2 ba · built 2026 · Windsor · MOBILE·source listing ↗

$167,500

rent, three ways

OnePercent model (vv1)$2,089/mo

p10–p90 confidence band

HUD Fair Market Rent · 17366 · 3BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

York

Flood risk indexRelatively Low FEMA NRI

Median household income$83,448

Median area rent$1,205/mo

Median home value$210,500

the verdict

1.25%vs 1.2% target

Modeled rent: $2,089/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: Nonelisting

Cap rate: 9.6%
Cash flow: +$494/mo
Cash-on-cash: 15.4%

financing: 20% down · — (FRED, live) · 30yr

$167,500

1.25% · rent $2,089

Intrinsic value · income approach

$310,938

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro