321 Railroad St, Sproul, PA 16682

4 bd · 1 ba · 1,344 sqft · built 1912 · Sproul · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$2,131/mo

wide honest range — HUD/comp anchors · $300–$2,131

HUD Fair Market Rent · 16682 · 4BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Blair

Flood risk index— FEMA NRI

Median household income$75,121

Median area rent—

Median home value—

the verdict

2.84%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.84% · unverified

Intrinsic value · income approach

$75,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.