Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

828 W 17th St, Erie, PA 16502 — $89,900 · 4bd · ~1.4% rule | OnePercent

828 W 17th St, Erie, PA 16502

$89,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Erie 16502·828 W 17th St, Erie, PA 16502

Last confirmed 3 days ago

828 W 17th St, Erie, PA 16502

4 bd · 1 ba · 1,496 sqft · built 1908 · Erie · MULTI_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,237/mo

p10–p90 confidence band

HUD Fair Market Rent · 16502 · 4BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Erie

Flood risk indexVery Low FEMA NRI

Median household income$38,566

Median area rent$851/mo

Median home value$93,000

the verdict

1.38%vs 1.2% target

Modeled rent: $1,237/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 10.2%
Cash flow: +$308/mo
Cash-on-cash: 17.9%

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.38% · rent $1,237

Intrinsic value · income approach

$118,787

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro