Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

9445 Sunshine Ln, Wattsburg, PA 16442 — $9,900 · 1bd · ~15.8% rule | OnePercent

9445 Sunshine Ln, Wattsburg, PA 16442

$9,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wattsburg 16442·9445 Sunshine Ln, Wattsburg, PA 16442

Unconfirmed for 9 days — may no longer be available

9445 Sunshine Ln, Wattsburg, PA 16442

1 bd · 1 ba · Wattsburg · MOBILE·source listing ↗

$9,900

rent, three ways

OnePercent model (vv1)$1,563/mo

p10–p90 confidence band

HUD Fair Market Rent · 16442 · 1BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Erie

Flood risk indexRelatively Low FEMA NRI

Median household income$73,571

Median area rent$1,069/mo

Median home value$201,400

the verdict

15.79%vs 1.2% target

wide confidence band

Modeled rent: $1,563/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: Nonelisting

Cap rate: 132.6%
Cash flow: +$1,044/mo
Cash-on-cash: 550.0%

financing: 20% down · — (FRED, live) · 30yr

$9,900

15.79% · rent $1,563

Intrinsic value · income approach

$248,128

96% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro