1029 Valier Dr, Valier, PA 15780

2 bd · 1 ba · 1,194 sqft · built 1900 · Valier · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,876/mo

wide honest range — HUD/comp anchors · $500–$1,876

HUD Fair Market Rent · 15780 · 2BR

$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,583

Median area rent—

Median home value$80,800

the verdict

1.50%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.50% · unverified

Intrinsic value · income approach

$106,749

17% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.