Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

121 Hamilton Ave, Vandergrift, PA 15690 — $149,900 · 4bd · ~1.5% rule | OnePercent

121 Hamilton Ave, Vandergrift, PA 15690

$149,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Vandergrift 15690·121 Hamilton Ave, Vandergrift, PA 15690

Last confirmed 3 days ago

121 Hamilton Ave, Vandergrift, PA 15690

4 bd · Vandergrift · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$2,315/mo

p10–p90 confidence band

HUD Fair Market Rent · 15690 · 4BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$55,457

Median area rent$806/mo

Median home value$111,800

the verdict

1.54%vs 1.0% target

Modeled rent: $2,315/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 12.3%
Cash flow: +$775/mo
Cash-on-cash: 27.0%

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.54% · rent $2,315

Intrinsic value · income approach

$148,964

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro