310 Stonycreek St, Boswell, PA 15531

3 bd · 1 ba · 1,620 sqft · built 1907 · Boswell · SINGLE_FAMILY·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$2,027/mo

p10–p90 confidence band

HUD Fair Market Rent · 15531 · 3BR

$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Somerset

Flood risk indexRelatively Low FEMA NRI

Median household income$60,855

Median area rent$643/mo

Median home value$137,500

the verdict

8.11%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$25,000

8.11% · rent $2,027

Intrinsic value · income approach

$169,208

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.