18 Main St, Daisytown, PA 15427

2 bd · 1 ba · 832 sqft · built 1927 · Daisytown · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,784/mo

p10–p90 confidence band

HUD Fair Market Rent · 15427 · 2BR$1,170/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$54,250

Median area rent$922/mo

Median home value$169,000

the verdict

2.23%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.23% · rent $1,784

Intrinsic value · income approach

$96,515

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.